|
2015/2016
|
2016/2017 |
2017/2018 |
2018/2019 |
$000
|
$000 |
$000 |
$000 |
Income from Continuing Operations |
|
|
|
|
Rates & Annual Charges |
6,099 |
6,168 |
6,336 |
6,505 |
User Charges & Fees |
182 |
187 |
192 |
196 |
Interest & Investment Revenues |
- |
- |
- |
- |
Other Revenues |
69 |
70 |
72 |
74 |
Grants & Contributions - Operating Purposes |
93 |
96 |
98 |
101 |
Grants & Contributions - Capital Purposes |
284 |
292 |
299 |
307 |
Gains on Disposal of Assets |
- |
- |
- |
- |
Total Income from Continuing Operations |
6,727 |
6,813 |
6,997 |
7,184 |
|
|
|
|
|
Expenses from Continuing Operations |
|
|
|
|
Employee Benefits & On-Costs |
(3,705) |
(3,709) |
(3,813) |
(3,919) |
Borrowing Costs |
- |
- |
- |
- |
Materials & Contracts |
(540) |
(555) |
(569) |
(583) |
Depreciation & Amortisation |
(642) |
(659) |
(677) |
(693) |
Other Expenses |
(162) |
(167) |
(171) |
(175) |
Loss on Disposal of Assets |
- |
- |
- |
- |
Share of Interest in Joint Ventures |
- |
- |
- |
- |
Internal Charges |
(56) |
(58) |
(60) |
(61) |
Overhead Allocation |
(1,621) |
(1,665) |
(1,709) |
(1,751) |
Total Expenses from Continuing Operations |
(6,727) |
(6,813) |
(6,997) |
(7,184) |
|
|
|
|
|
|
|
|
|
|
Surplus/(Deficit) from Continuing Operations |
- |
- |
- |
- |