|
2015/2016
|
2016/2017 |
2017/2018 |
2018/2019 |
$000
|
$000 |
$000 |
$000 |
Income from Continuing Operations |
|
|
|
|
Rates & Annual Charges |
23,706 |
25,146 |
26,637 |
29,578 |
User Charges & Fees |
560 |
575 |
590 |
605 |
Interest & Investment Revenues |
51 |
53 |
55 |
58 |
Other Revenues |
397 |
398 |
65 |
67 |
Grants & Contributions - Operating Purposes |
293 |
301 |
246 |
252 |
Grants & Contributions - Capital Purposes |
- |
- |
- |
- |
Gains on Disposal of Assets |
- |
- |
- |
- |
Total Income from Continuing Operations |
25,006 |
26,473 |
27,594 |
30,559 |
|
|
|
|
|
Expenses from Continuing Operations |
|
|
|
|
Employee Benefits & On-Costs |
(646) |
(664) |
(682) |
(701) |
Borrowing Costs |
- |
- |
- |
- |
Materials & Contracts |
(22,056) |
(22,853) |
(23,321) |
(27,064) |
Depreciation & Amortisation |
- |
- |
- |
- |
Other Expenses |
(48) |
(50) |
(51) |
(52) |
Loss on Disposal of Assets |
- |
- |
- |
- |
Share of Interest in Joint Ventures |
- |
- |
- |
- |
Internal Charges |
(1,277) |
(1,312) |
(1,346) |
(1,379) |
Overhead Allocation |
(277) |
(285) |
(292) |
(299) |
Total Expenses from Continuing Operations |
(24,304) |
(25,163) |
(25,692) |
(29,497) |
|
|
|
|
|
|
|
|
|
|
Surplus/(Deficit) from Continuing Operations |
702 |
1,310 |
1,901 |
1,063 |