|
2015/2016
|
2016/2017 |
2017/2018 |
2018/2019 |
$000
|
$000 |
$000 |
$000 |
Income from Continuing Operations |
|
|
|
|
Rates & Annual Charges |
1,356 |
1,394 |
1,433 |
1,475 |
User Charges & Fees |
979 |
1,005 |
1,031 |
1,057 |
Interest & Investment Revenues |
- |
- |
- |
- |
Other Revenues |
96 |
98 |
101 |
103 |
Grants & Contributions - Operating Purposes |
- |
- |
- |
- |
Grants & Contributions - Capital Purposes |
- |
- |
- |
- |
Gains on Disposal of Assets |
- |
- |
- |
- |
Total Income from Continuing Operations |
2,430 |
2,497 |
2,565 |
2,635 |
|
|
|
|
|
Expenses from Continuing Operations |
|
|
|
|
Employee Benefits & On-Costs |
(1,668) |
(1,715) |
(1,763) |
(1,812) |
Borrowing Costs |
- |
- |
- |
- |
Materials & Contracts |
(63) |
(65) |
(66) |
(68) |
Depreciation & Amortisation |
- |
- |
- |
- |
Other Expenses |
(16) |
(16) |
(17) |
(17) |
Loss on Disposal of Assets |
- |
- |
- |
- |
Share of Interest in Joint Ventures |
- |
- |
- |
- |
Internal Charges |
(139) |
(143) |
(146) |
(150) |
Overhead Allocation |
(543) |
(558) |
(572) |
(587) |
Total Expenses from Continuing Operations |
(2,430) |
(2,497) |
(2,565) |
(2,635) |
|
|
|
|
|
|
|
|
|
|
Surplus/(Deficit) from Continuing Operations |
- |
- |
- |
- |